bI need to know

bI need to know how to solve this I dont just want the answer. Einstein Machine Intelligence (EMI), Inc.

bnxc2xa0I need to know how to solve this I dont just want the answer.Einstein Machine Intelligence (EMI), Inc. is considering a Scientific & Urban Studies Intelligent Educator (SUSIE) project whose primary objective is construction of an educational tutoring package called Behavioral enRichment And Intelligence System (BRAINS) for elementary schools.xc2xa0Concurrent with the development and release of BRAINS, licensing of the underlying technology to other firms is expected to generate additional cash flow.xc2xa0The total series of after-tax expected, end-of-year (EOY) cash flows expressed in millions beginning now at Time Zero and ending with terminal value at EOY 6 are as follows: (numbers within parentheses such as $(###) indicate a negative cash flow).SUSIE CF: Time Zero: $(100); EOY 1: $(8); EOY 2: $12; EOY 3: $(417); EOY 4: $42; EOY 5: $54; EOY 6: $572Unfortunately SUSIE has a negative NPV using traditional DCF at EMI Inc. WACC discount factor of 12%.xc2xa0However, a UCF IEMS MS graduate recognized that using the Luehrman technique, SUSIE could be broken into two phases: (1) an R&D Licensing phase and (2) an optional marketing of BRAINS phase.xc2xa0During assessment of the cash flows, he/she realized volatility in the cash flows of xcfx83 = 40% with EOY cash flows being:R&D Licensing: Time Zero: $(100); EOY 1: $(8); EOY 2: $12; EOY 3: $8; EOY 4: $12; EOY 5: $11; EOY 6: $165BRAINS option: Time Zero: $(0); EOY 1: $(0); EOY 2: $(0); EOY 3: $(425); EOY 4: $30; EOY 5: $43; EOY 6: $407What is the eNPV of SUSIE considering the NPV of R&D Licensing plus the Black Scholes Call option value of BRAINS?xc2xa0Consider EOY 3 investment of BRAINS as the Exercise Price and the corresponding risk free time value of money as 5.5%.xc2xa0Exam answer is based on Black Scholes calculator found at http://www.math.columbia.edu/~smirnov/options13.html using default 20 node tree.xc2xa0 I need to know how to solve this I dont just want the answer.

Pssst…Are you looking for assignment help?

We have experienced native experts to complete any assignment you may have. Plagiarism Free & Great Quality. (Full Refund Provided)

<< SAVE15 >>

Place your first order with code to get 15% discount right away!

Impressive sample results